CHAPTER 3 OF 5 · THE NUMBERS
CHAPTER 3 · INTERACTIVE · INCOME CALCULATOR

Model your own target income.

Start from a reference home, then move the sliders. The chart redraws as you go.

START FROM
Rent indexed at CPI + 1% = 4.0% a year

Target income, indexed. Illustrative only: assumes a constant average ; actual indexation follows CPI each year and can be lower or negative. Excludes purchase costs and tax. Not a forecast.

£15,288PROJECTED YEAR 1 RENT
£1,274PER MONTH, YEAR 1
£39,188YEAR 25 TARGET
Year 8PASSES PURCHASE PRICE
TARGET INCOME, INDEXED Annual targetYear it passes the price
£39,188
YEAR 1YEAR 25
YEARANNUAL TARGETCUMULATIVE
Year 1£15,288£15,288
Year 5£17,885£82,805
Year 10£21,760£183,549
Year 15£26,474£306,121
Year 20£32,210£455,247
Year 25£39,188£636,683
WATCH THIS CHAPTER · VIDEO 06 · 1:17 The service charge
NEXT IN CHAPTER 3See how occupancy affects investor income
NEXT STEP

Own the property. Understand the income.

Request the property pack for a home you like, and we introduce you to an independent broker or IFA who walks you through the numbers. No obligation.

£15,288YEAR 1 RENT£1,274PER MONTHYear 8PASSES PRICE